Intel Corporation Balance Sheet as at 31 December 2049

	$	$
Non-current assets
Investment in subsidiary:
- 920,000 shares bought 1.1.2049	1,380,000
Other non-current assets	2,300,000
Current assets	445,000	4,125,000
Share capital		2,300,000
Retained profits
As at 1.1.2049	455,000
Add Profit for year to 31.12.2049	465,000	920,000
Suspense		905,000
Total		4,125,000

Mobileye Balance Sheet as at 31 December 2049

	$	$
Non-current assets		930,000
Current assets		900,000
Share capital		460,000
Retained profits
As at 1.1.2049	440,000
Add Profit for year to 31.12.2049	435,000	875,000
Total		1,830,000

Required:

1. Create the consolidated balance sheet as at 31 December 2049.
2. Resolve any issues in the suspense account.
3. Ensure proper adjustments for inter-company transactions.