International Accounting Case

XYZ Corporation is a Swiss-based company that prepares its consolidated financial statements in accordance with IFRS.The company reported income in 2018 of $1,000,000 and stockholders' equity at December 31, 2018, of $7,000,000.

The CFO of XYZ has learned that the U.S. Securities and Exchange Commission is accepting financial statements of non-US firms using either US GAAP or IFRS in preparing consolidated financial statements.The CFO is curious to determine the impact that switch from IFRS to U.S. GAAP would have on its financial statements and has engaged you to create a reconciliation of income and stockholders' equity from IFRS to U.S. GAAP.You have identified the following five areas in which XYZ's accounting principles based on IFRS differ from U.S. GAAP.

1.Inventory

2.Property, plant, and equipment

3.Intangible assets

4.Research and development costs

5.Sale-and-leaseback transaction

XYZ provides the following information with respect to each of these accounting differences.

Inventory

At year-end 2018, inventory had a historical cost of $613,000, Information, such as replacement cost, selling value, sales commission, and profit margin for each individual product is provided below (XYZ company is conservative and calculating based on item-by-item of inventory):

Product

Television

Cost $160,000

Replacement Cost (Fair Value) $130,000

Selling Value $170,000

Sales Commission 10%

Normal Profit Margin 20%

Camera

Cost 164,000

Replacement Cost (Fair Value) 165,000

Selling Value $180,000

Sales Commission 10%

Normal Profit Margin15%

Laptop

Cost 110,000

Replacement Cost (Fair Value) 91,000

Selling Value $120,000

Sales Commission 10%

Normal Profit Marin 8%

Computer

Cost $179,000

Replacement Cost (Fair Value) 181,000

Selling Value 200,000

Sales Commission 10%

Normal Profit Margin 18%

Total Cost: $613,000

Property, Plant, and Equipment

The company acquired a building at the beginning of 2014 at a cost of $2,750,000.The building has an estimated useful life of 25 years, an estimated residual value of $250,000, and is being depreciated on straight-line basis.At the beginning of 2017 the building was appraised and the following information was available for this building with the same residual value :

Replacement (fair market value)$2,370,000

Undiscounted future cash-flow from use of this building$2,400,000

Discounted future cash-flow from use of this building$2,200,000

Net realizable value of the building if it is sold$2,100,000

At the beginning of 2018 the fair market value of the building was $2,500,000 and the firm decided to change the building to its fair value.Assuming the residual value is still $250,000.

Intangible Assets

As part of a business combination in 2012, the company acquired a brand with a fair value of $41,000.The brand is classified as an intangible asset with an indefinite life.At year-end 2018, the brand is determined to have a selling price of $37,000 with zero cost to sell.Expected future cash flows from continued use of the brand are $42,000 and the present value of the expected future cash flows is $34,000.

Research and Development Costs

The company incurred research and development costs of $200,000 in 2018.Of this amount, 40 percent related to development activities subsequent to the point at which criteria had been met indicating that an intangible asset existed.As of the end of the 2018, development of the new product had not been completed.

Sale-and-Leaseback

In January 2018, the company has a gain (sales value - cost) on the sale-and-leaseback of an office building in the amount of $180,000.The lease is accounted for as an operating lease, and the term of the lease is 5-years.

Required:

How would I prepare a reconciliation schedule to convert 2018 income and December 31, 2018 stockholders' equity from IFRS basis to U.S. GAAP? I canIgnore income taxes.How would I explain each adjustment made in the reconciliation schedule?