Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Intro In the most recent year (2019), MyBend had an EBIT of $650 million. Depreciation was $130 million, increase in net operating working capital was

image text in transcribed

Intro In the most recent year (2019), MyBend had an EBIT of $650 million. Depreciation was $130 million, increase in net operating working capital was $65 million and capital expenditure was $162.5 million. Over the next 4 years, EBIT is expected to grow by 25% per year, depreciation by 20% per year, capital expenditure by 30% per year and change in net operating working capital by 10% per year. The free cash flows are expected to grow by 4% per year after 2023. The weighted average cost of capital is 9% and the average tax rate is 32%. The firm has $950 million of debt and 43 million shares outstanding. IB - Attempt 2/10 for 9.8 pts. Part 1 What is the expected free cash flow in 2023 (in $ million)? 922.28 Try again Try again See solution (-0.2 pts.) 1 Attempt 1/10 for 10 pts. Part 2 What is the stock price now? 0+ decimals Submit

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions