Answered step by step
Verified Expert Solution
Question
1 Approved Answer
INVOLVE was incorporated as a not-for-profit organization on January 1, 2023. During the fiscal year ended December 31, 2023, the following transactions occurred. A business
INVOLVE was incorporated as a not-for-profit organization on January 1, 2023. During the fiscal year ended December 31, 2023, the following transactions occurred.
- A business donated rent-free office space to the organization that would normally rent for $36,900 a year.
- A fund drive raised $194,500 in cash and $119,000 in pledges that will be paid next year. A state government grant of $169,000 was received for program operating costs related to public health education.
- Salaries and fringe benefits paid during the year amounted to $210,460. At year-end, an additional $17,900 of salaries and fringe benefits were accrued.
- A donor pledged $119,000 for construction of a new building, payable over five fiscal years, commencing in 2025. The discounted value of the pledge is expected to be $96,160.
- Office equipment was purchased for $13,900. The useful life of the equipment is estimated to be four years. Office furniture with a fair value of $11,500 was donated by a local office supply company. The furniture has an estimated useful life of 10 years. Furniture and equipment are considered net assets without donor restrictions by INVOLVE.
- Telephone expense for the year was $7,100, printing and postage expense was $13,900 for the year, utilities for the year were $10,200 and supplies expense was $6,200 for the year. At year-end, an immaterial amount of supplies remained on hand and the balance in accounts payable was $5,500.
- Volunteers contributed $16,900 of time to help with answering the phones, mailing materials, and various other clerical activities.
- It is estimated that 80 percent of the pledges made for the 2024 year will be collected. Depreciation expense is recorded for the full year on the assets recorded in item 5.
- All expenses were allocated to program services and support services in the following percentages: public health education, 40 percent; community service, 30 percent; management and general, 20 percent; and fund-raising, 10 percent.
- Net assets were released to reflect satisfaction of state grant requirements that the grant resources be used for public health education program purposes.
- All nominal accounts were closed to the appropriate net asset accounts
Prepare a statement of cash flows for the year ended December 31, 2023. (List of cash outflows should be indicated by a minus sign. Round the intermediate and final answers to the nearest dollar amount)