Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

IronEx Inc. is considering investing in a new component that requires a $100,000 investment, as well as additional net working capital. The investment is expected

IronEx Inc. is considering investing in a new component that requires a $100,000 investment, as well as additional net working capital. The investment is expected to provide cash flows over the next five years. The anticipated project free cash flows for the investment are found in the table below:

image text in transcribed

Year 2016 2014 2015 2017 2018 2019 Net Operating Income Less: Taxes NOPAT OPlus: Depreciation Less: CAPEX Less: Increase in net working capital Project Free Cash Flow 20 000.00 22 000.00 24 100.00 26 305.00 28 620.25 -6 000.00 -6600.00 -7230.00 -7 891.50 -8 586.08 14 000.00 15 400.00 16 870.00 18 413.50 20 034.18 20 000.00 20 000.00 20 000.00 20 000.00 20 000.000 0.00 0.00 0.00 0.00 0.00 -250.00 -262.50 -275.63 -289.41 6 077.53 33 750.00 35 137.50 36 594.38 38 124.09 46 111.71 -100 000.00 -5 000.00 - 105 000.00 Invested Capital (beginning of year) 105 000.00 85 250.00 65512.50 45 788.13 26077.54 205 000.00 The project cost of capital is 9%. a) Calculate the project's annual economic profit (EVA) using the NOPAT and invested capital figures found in the table. b) Show that the project's net present value (NPV) equals the present value of the total economic profit

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Accounting

Authors: Carl S. Warren, James M. Reeve

9th Edition

0324381921, 978-0324381924

More Books

Students also viewed these Accounting questions