Question
It is December 2020. Google has offered to buy your internet startup. The Google negotiators and you both agree on the following expectations. Year Expected
It is December 2020. Google has offered to buy your internet startup. The Google negotiators and you both agree on the following expectations.
Year | Expected free cash flow (end of year) |
2021 | 120,000 |
2022 | 180,000 |
2023 | 270,000 |
2024 | 360,000 |
2025 | 450,000 |
After 2025, cash flows are expected to grow by 2% per year. Based on the riskiness of your industry, you think that your weighted average cost of capital is 17%.
You have bank loans worth $400,000 outstanding.
What is the terminal value, i.e., the present value of all free cash flows from 2026 to infinity expressed in 2025-dollars?
What is the total value of the company?
What is the value per share of common stock if you have 100,000 shares outstanding?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started