Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

It is December 31, 2016 and Mr. X needs your help again. He wants you to create his Income Statement for 2016. Please use the

  1. It is December 31, 2016 and Mr. X needs your help again. He wants you to create his Income Statement for 2016. Please use the following information to create the 2016 Income Statement.

  1. 2016 sales were 125% of 2015 sales
  2. Gross profit margin was 55%
  3. Operating profit margins were 15%
  4. Interest expense fell to 7%, given a change in interest rates
  5. The tax rate was 30%

OBD Inc.

Income Statement

For the Year Ended December 31, 2015

Sales

$1,000,000

Cost of goods sold

400,000

Gross profit (60% * $1,000,000)

$ 600,000

Operating expenses

Depreciation expense

5,000

Selling and administrative expense

475,000

Operating income (12% * $1,000,000)

120,000

Interest expense (8% * $300,000)

64,000

Income before income taxes

56,000

Income tax expense (27% * $56,000)

15,120

Net income

$40,880

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding ETF Options Profitable Strategies For Diversified Low Risk Investing

Authors: Kenneth R. Trester

1st Edition

007176030X, 0071760431, 9780071760430

More Books

Students also viewed these Finance questions