Answered step by step
Verified Expert Solution
Question
1 Approved Answer
It is December 31, 2016 and Mr. X needs your help again. He wants you to create his Income Statement for 2016. Please use the
- It is December 31, 2016 and Mr. X needs your help again. He wants you to create his Income Statement for 2016. Please use the following information to create the 2016 Income Statement.
- 2016 sales were 125% of 2015 sales
- Gross profit margin was 55%
- Operating profit margins were 15%
- Interest expense fell to 7%, given a change in interest rates
- The tax rate was 30%
OBD Inc. | |
Income Statement | |
For the Year Ended December 31, 2015 | |
Sales | $1,000,000 |
Cost of goods sold | 400,000 |
Gross profit (60% * $1,000,000) | $ 600,000 |
Operating expenses |
|
Depreciation expense | 5,000 |
Selling and administrative expense | 475,000 |
Operating income (12% * $1,000,000) | 120,000 |
Interest expense (8% * $300,000) | 64,000 |
Income before income taxes | 56,000 |
Income tax expense (27% * $56,000) | 15,120 |
Net income | $40,880 |
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started