It is not 312,504 or 163,977 or 312,678! Please help!

West Partners manufactures metal fixtures. Each fitting requires both steel and an alloy that can withstand extreme temperatures. The following data apply to the production of the fittings for year 1 : The machine depreclation and other overhead costs are fixed and are based on production of 100,000 units annually. Plan capacity is 120,000 units annually. All other overhead costs are varlable. The following are forecast for year 2 . A wage Increase of 6 percent for both direct and Indirect labor, which was negotlated recently, will go into effect. Steel prices are expected to decrease by 5 percent whille alloy prices are expected to increase by 10 percent. Machine depreclation costs are expected to Increase by 4 percent. All other unit overhead costs are expected to remaln constant. West Partners expects to sell 84,000 units in year 2. The current Inventory of fittings is 8,000 units. Management is forecasting much higher sales volume in year 3, so wants to have 11,000 units on hand by the end of year 2 . Steel and alloy Inventorles will not change. Sales are approximately uniform over the year. Required: a. Prepare a production budget for the coming year. b. Estimate the direct materlals, direct labor, and overhead costs for the coming year. Answer is not complete. Complete this question by entering your answers in the tabs below. Estimate the direct materials, direct labor, and overhead costs for the coming year