Item 2016 2017 company GM GM Sales $ 166,380 3145,588 5 - COGS $ 136,837 5 118,697 S Gross income $ 29,543S 25,891 S SGA $ 19,510 S 16,6815 EBIT $ 10,0335 10,2105 Nonoperating income 2.711 2.422 interest Expense 5725 575 Pretax income 5 12,172 $ 12,0575 - Income Taxes 5 2,556 5 11.695$ -Net Income S 9,6165 3625 2018 2019 Item 2016 2017 2018 2019 GM GM company Ford Ford Ford Ford 147,019 S 137,237 Sales $ 151,800 $ 156,776 S 16.338 5 155.900 125,154 $ 122,818 COGS $ 128,725$ 132,892 S 137,582 S 136,790 21,895 14,419 Gross income S 23.0755 23,884 22,756 5 15.110 17,010 $ 8,498 SGA $ 19,4965 19,527 S 19,603 $ 18,561 4,8855 5.921 IT 3.579S 2,153 4,5015 2,503 Nonoperating income 3,3155 5,1455 2,4065 12 6555 712 - Interest Expense 1.261 S LOSOS 1,235 1,000 8,7315 7,642 Pretax income 5,6335 125 4.3213 5245 264 - Income Taxes $ 1035 501 548 1519 8.207 6.378 Net Income 5 3,830 7.851 3.573 Item 2016 2017 company GM GM Cash Equivalentes 25,414 5 25.570 Accounts Receivables 31,7035 28,6855 Inventory 5 13,788 S 10.0635 Current Asset 71,005 44,918$ Intangibles 6.259 849 OPE 5 70.146 5 79,1355 Total Assets $140.5105 149.902 5 Accounts Payable 5 26,901 23,9205 Short-term Debt $ 23,028 26,9655 Current Liabilities 55,3095 50.894 5 Long-term Debt 5 55.600 67,2545 Total Dett $ 54.626 42103 Total Ubilities 5 111,5895 111,1485 Total Equity 5 160215 31,754 2018 GM 28,8935 33.1995 9.816 72.108 5.5705 12,117 160,001 22.2975 3,891 5 54,188 73,0605 104,9515 127,241 12,7565 2019 Item GM compar 26.595 Cash & Equivalente 5 33,98 Accounts Receivables 10.398 inventory 5 70,291 Current Assets $ SUN? Intangibi 5 81,005 PPE 157,033 Total Art 5 21,018 Accounts Payable 37.639 Short-term Delit $ 58,657 Current abilities S 06.94 long term Debt 5 104573 Total Debt 5 125.591 Total Liabile 5 32,042 Total Equity 5 2016 2017 2018 Ford Ford Ford 38,9275 31.9515 57,3685 02.809 090$ 10,2775 31,2705 105.098 5 112,013 S 110.719 2485 288 5 4425 60,001 65,2975 166.2425 175.063 5 18.4585 21,290 21.225 21.5205 49,6035 53493 70.9655 74.30 75,03 93.101 102.6663 100,7305 142.970 154.287 154213 1142665 177.569 5 175,7335 1976 11.100) 7255 2019 Ford 34.651 62,50 10,730 108,325 278 67,114 175.737 20,673 54,313 74,500 102 403 156.71 177394 11.877