Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Item Prior year Current year Accounts payable 8,182.00 7,751.00 Accounts receivable 6,007.00 6,543.00 Accruals 960.00 1,623.00 Cash ??? ??? Common Stock 11,146.00 12,344.00 COGS 12,791.00
Item Prior year Current year
Accounts payable 8,182.00 7,751.00
Accounts receivable 6,007.00 6,543.00
Accruals 960.00 1,623.00
Cash ??? ???
Common Stock 11,146.00 12,344.00
COGS 12,791.00 18,200.00
Current portion long-term debt 5,082.00 4,992.00
Depreciation expense 2,500 2,766.00
Interest expense 733 417
Inventories 4,256.00 4,799.00
Long-term debt 13,605.00 13,776.00
Net fixed assets 51,913.00 54,696.00
Notes payable 4,317.00 9,868.00
Operating expenses (excl. depr.) 13,977 18,172
Retained earnings 28,305.00 29,601.00
Sales 35,119 46,633.00
Taxes 2,084 2,775
What is the firm's total change in cash from the prior year to the current year?
Item Prior year Current year
Accounts payable 8,154.00 7,996.00
Accounts receivable 6,071.00 6,581.00
Accruals 1,024.00 1,634.00
Cash ??? ???
Common Stock 11,571.00 12,986.00
COGS 12,790.00 18,191.00
Current portion long-term debt 4,964.00 4,945.00
Depreciation expense 2,500 2,783.00
Interest expense 733 417
Inventories 4,258.00 4,823.00
Long-term debt 13,437.00 14,962.00
Net fixed assets 51,778.00 54,590.00
Notes payable 4,340.00 9,927.00
Operating expenses (excl. depr.) 13,977 18,172
Retained earnings 28,705.00 29,130.00
Sales 35,119 47,147.00
Taxes 2,084 2,775
What is the firm's cash flow from operations?
Item Prior year Current year
Accounts payable 8,196.00 7,784.00
Accounts receivable 6,086.00 6,712.00
Accruals 1,034.00 1,402.00
Cash ??? ???
Common Stock 11,985.00 12,097.00
COGS 12,639.00 18,211.00
Current portion long-term debt 4,906.00 5,057.00
Depreciation expense 2,500 2,760.00
Interest expense 733 417
Inventories 4,259.00 4,822.00
Long-term debt 14,580.00 14,083.00
Net fixed assets 51,992.00 54,849.00
Notes payable 4,348.00 9,982.00
Operating expenses (excl. depr.) 13,977 18,172
Retained earnings 28,285.00 29,841.00
Sales 35,119 45,603.00
Taxes 2,084 2,775
What is the firm's cash flow from financing?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started