Item1 10points Item 1 Milo Company manufactures beach umbrellas The company is now preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation The Marketing Department has estimated sales as follows for the remainder of the year (in units) July 42,000 October 32,000 August 82,000 November 22,000 September 62,000 December 22,000 The selling price of the beach umbrellas is $12 per unit Sales in June were 37,000 units All sales are on account On the basis of past experience, sales are collected in the following pattern 30 in the month of sale 65 in the month following sale 5 uncollectible The company maintains finished goods inventories equal to 15 of the following months sales This requirement will be met at the end of June Each beach umbrella requires 4 metres of Gilden, a material that is sometimes hard to get Therefore, the company requires that the inventory of Gilden on hand at the end of each month be equal to 50 of the following months production needs The inventory of Gilden on hand at the beginning and end of the quarter will be as follows June 30 96,000 metres September 30 metres Gilden costs $0 80 per metre One half of a months purchases of Gilden are paid for in the month of purchase the remainder are paid for in the following month The accounts payable on July 1 for purchases of Gilden during June will be $88,000 3 Prepare a materials purchases budget for Gilden, by month and in total, for the third quarter Also, prepare a schedule of expected cash payments for Gilden, by month and in total, for the third quarter Required 1 Prepare a sales budget, by month and in total, for the third quarter Also, prepare a schedule of expected cash collections, by month and in total, for the third quarter MILO COMPANY Sales Budget July August September Quarter $ 504,000 $984,000 $ 744,000 $2,232,000 Budgeted sales MILO COMPANY Schedule of Expected Cash Collections July August September Quarter Accounts receivable, June 30 July sales August sales September sales Total cash collections 0 $ 0 $ 0 $ 0 2 Prepare a production budget for each of the months July to October MILO COMPANY Production Budget for July October July August September October Total needs MILO COMPANY Materials Budget Month July August September Quarter Total needs (metres) Quarter MILO COMPANY Schedule of Expected Cash Payments July August September Accounts payable, June 30 July purchases August purchases September purchases Total cash payments

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 06, 2024

Item1 10points Item 1 Milo Company manufactures beach umbrellas. The company is now preparing detailed budgets for the third quarter and has assembled the following

Item1

10points

Item 1

Milo Company manufactures beach umbrellas. The company is now preparing detailed budgets for the third quarter and has assembled the following information to assist in the budget preparation:

The Marketing Department has estimated sales as follows for the remainder of the year (in units):


July	42,000	October	32,000
August	82,000	November	22,000
September	62,000	December	22,000

The selling price of the beach umbrellas is $12 per unit. Sales in June were 37,000 units.

All sales are on account. On the basis of past experience, sales are collected in the following pattern:


30	%	in the month of sale
65	%	in the month following sale
5	%	uncollectible

The company maintains finished goods inventories equal to 15% of the following months sales. This requirement will be met at the end of June.
Each beach umbrella requires 4 metres of Gilden, a material that is sometimes hard to get. Therefore, the company requires that the inventory of Gilden on hand at the end of each month be equal to 50% of the following months production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be as follows:


June 30	96,000	metres
September 30	?	metres

Gilden costs $0.80 per metre. One-half of a months purchases of Gilden are paid for in the month of purchase; the remainder are paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $88,000.

image text in transcribed

3. Prepare a materials purchases budget for Gilden, by month and in total, for the third quarter. Also, prepare a schedule of expected cash payments for Gilden, by month and in total, for the third quarter.

image text in transcribed

Required: 1. Prepare a sales budget, by month and in total, for the third quarter. Also, prepare a schedule of expected cash collections, by month and in total, for the third quarter. MILO COMPANY Sales Budget July August September Quarter $ 504,000 $984,000 $ 744,000 $2,232,000 Budgeted sales ***.......... MILO COMPANY Schedule of Expected Cash Collections July August September Quarter Accounts receivable, June 30 July sales August sales September sales Total cash collections 0 $ 0 $ 0 $ 0 2. Prepare a production budget for each of the months July to October. MILO COMPANY Production Budget for July-October July August September October Total needs MILO COMPANY Materials Budget Month July August September Quarter Total needs (metres) Quarter MILO COMPANY Schedule of Expected Cash Payments July August September Accounts payable, June 30 July purchases August purchases September purchases Total cash payments