It's Deal Stats

Can you fill out the table based on the information and explain how to?

	Price indicator	subject company amount	Price indicator*subject company amount	weight assigned to each indicated item	total amount
mvic to sales
mvic to EBITDA
mvic to discretionary earnings
mvic to Gross profit

net sales	operating profit	ebitda	sde	mvic price	mvic/sales	mvic/discretionary earnings	mvic/ebitda
$698731	(5074)	19989	45989	175000	0.25X	3.8X	8.8X
146582	76985	76602	81102	80000	0.55X	1.0X	1.0X
356375	108196		108196	70000	0.20X	0.7X
438038	45390		61623	150000	0.34X	2.4X
513245	(271122)	(27112)	(27112)	160000	0.31X
387957	(55919)	(25150)		79000	0.20X
583653	68939	48779		150000	0.26X
404351	55102			200000	0.49X
159168	17907	17907		217500	1.37X		12.2X
631082	748	18529	43446	215000	0.34X	5.0X	11.6X
112123	55028			85000	0.76X
150742	20742	20742	20742	90000	0.60X	4.3X	4.3X