Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Ivanhoe Ltd., which follows ASPE had the following comparative statement of financial position: Ivanhoe Ltd. Comparative Statement of Financial Position December 31 Assets 2021 2020
Ivanhoe Ltd., which follows ASPE had the following comparative statement of financial position:
Ivanhoe Ltd. Comparative Statement of Financial Position December 31 | |||||||||
Assets | 2021 | 2020 | |||||||
Cash | $ | 85,280 | $ | 52,000 | |||||
Accounts receivable | 141,440 | 106,080 | |||||||
Inventory | 83,200 | 124,800 | |||||||
Prepaid insurance | 10,400 | 8,320 | |||||||
Equipment | 320,320 | 270,400 | |||||||
Accumulated depreciation-equipment | (72,800 | ) | (52,000 | ) | |||||
Patents | 83,200 | 104,000 | |||||||
Total assets | $ | 651,040 | $ | 613,600 | |||||
Liabilities and Shareholders Equity | |||||||||
Accounts payable | $ | 95,680 | $ | 83,200 | |||||
Interest payable | 8,320 | 12,480 | |||||||
Salaries and wages payable | 16,640 | 8,320 | |||||||
Income taxes payable | 16,640 | 20,800 | |||||||
Long-term note payable | 124,800 | 143,520 | |||||||
Common shares | 270,400 | 270,400 | |||||||
Retained earnings | 118,560 | 74,880 | |||||||
Total liabilities and shareholders equity | $ | 651,040 | $ | 613,600 |
Additional information:
1. | Net income for the fiscal year was $56,160. | |
2. | Equipment that cost $41,600 and was 70% depreciated was sold during 2021, for a gain of $4,160. | |
3. | No patents were purchased or sold during the fiscal year. |
Prepare the statement of cash flows using the indirect format. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Ivanhoe Ltd. Statement of Cash Flows For the Year Ended December 31, 2021For the Month Ended December 31, 2021December 31, 2021 | ||||
Cash Flows from Investing ActivitiesNet Cash Used by Financing ActivitiesNet Increase in CashNet Cash Provided by Financing ActivitiesNet Decrease in CashNet Cash Used by Operating ActivitiesCash Flows from Financing ActivitiesNet Cash Used by Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Investing ActivitiesCash at End of YearNet Cash Provided by Operating ActivitiesCash at Beginning of Year | ||||
Cash DividendsDecrease in Accounts PayableDecrease in Accounts ReceivableDecrease in Income Taxes PayableDecrease in InventoryDecrease in Interest PayableDecrease in Prepaid InsuranceDecrease in Salaries and Wages PayableDepreciation ExpenseGain on Disposal of EquipmentIncrease in Accounts PayableIncrease in Accounts ReceivableIncrease in Income Taxes PayableIncrease in InventoryIncrease in Interest PayableIncrease in Prepaid InsuranceIncrease in Salaries and Wages PayableLoss on Disposal of EquipmentNet Income / (Loss)Patent Amortization ExpensePurchase EquipmentProceeds from Disposal of EquipmentRepayments Notes PayableBorrowings on Notes Payable | $ | |||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Cash DividendsDecrease in Accounts PayableDecrease in Accounts ReceivableDecrease in Income Taxes PayableDecrease in InventoryDecrease in Interest PayableDecrease in Prepaid InsuranceDecrease in Salaries and Wages PayableDepreciation ExpenseGain on Disposal of EquipmentIncrease in Accounts PayableIncrease in Accounts ReceivableIncrease in Income Taxes PayableIncrease in InventoryIncrease in Interest PayableIncrease in Prepaid InsuranceIncrease in Salaries and Wages PayableLoss on Disposal of EquipmentNet Income / (Loss)Patent Amortization ExpensePurchase EquipmentProceeds from Disposal of EquipmentRepayments Notes PayableBorrowings on Notes Payable | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started