Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Ivanhoe Ltd., which follows ASPE had the following comparative statement of financial position: Ivanhoe Ltd. Comparative Statement of Financial Position December 31 Assets 2021 2020

Ivanhoe Ltd., which follows ASPE had the following comparative statement of financial position:

Ivanhoe Ltd. Comparative Statement of Financial Position December 31
Assets 2021 2020
Cash $ 85,280 $ 52,000
Accounts receivable 141,440 106,080
Inventory 83,200 124,800
Prepaid insurance 10,400 8,320
Equipment 320,320 270,400
Accumulated depreciation-equipment (72,800 ) (52,000 )
Patents 83,200 104,000
Total assets $ 651,040 $ 613,600
Liabilities and Shareholders Equity
Accounts payable $ 95,680 $ 83,200
Interest payable 8,320 12,480
Salaries and wages payable 16,640 8,320
Income taxes payable 16,640 20,800
Long-term note payable 124,800 143,520
Common shares 270,400 270,400
Retained earnings 118,560 74,880
Total liabilities and shareholders equity $ 651,040 $ 613,600

Additional information:

1. Net income for the fiscal year was $56,160.
2. Equipment that cost $41,600 and was 70% depreciated was sold during 2021, for a gain of $4,160.
3. No patents were purchased or sold during the fiscal year.

Prepare the statement of cash flows using the indirect format. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Ivanhoe Ltd. Statement of Cash Flows For the Year Ended December 31, 2021For the Month Ended December 31, 2021December 31, 2021
Cash Flows from Investing ActivitiesNet Cash Used by Financing ActivitiesNet Increase in CashNet Cash Provided by Financing ActivitiesNet Decrease in CashNet Cash Used by Operating ActivitiesCash Flows from Financing ActivitiesNet Cash Used by Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Investing ActivitiesCash at End of YearNet Cash Provided by Operating ActivitiesCash at Beginning of Year
Cash DividendsDecrease in Accounts PayableDecrease in Accounts ReceivableDecrease in Income Taxes PayableDecrease in InventoryDecrease in Interest PayableDecrease in Prepaid InsuranceDecrease in Salaries and Wages PayableDepreciation ExpenseGain on Disposal of EquipmentIncrease in Accounts PayableIncrease in Accounts ReceivableIncrease in Income Taxes PayableIncrease in InventoryIncrease in Interest PayableIncrease in Prepaid InsuranceIncrease in Salaries and Wages PayableLoss on Disposal of EquipmentNet Income / (Loss)Patent Amortization ExpensePurchase EquipmentProceeds from Disposal of EquipmentRepayments Notes PayableBorrowings on Notes Payable $
Adjustments to reconcile net income to net cash provided by operating activities:
Cash DividendsDecrease in Accounts PayableDecrease in Accounts ReceivableDecrease in Income Taxes PayableDecrease in InventoryDecrease in Interest PayableDecrease in Prepaid InsuranceDecrease in Salaries and Wages PayableDepreciation ExpenseGain on Disposal of EquipmentIncrease in Accounts PayableIncrease in Accounts ReceivableIncrease in Income Taxes PayableIncrease in InventoryIncrease in Interest PayableIncrease in Prepaid InsuranceIncrease in Salaries and Wages PayableLoss on Disposal of EquipmentNet Income / (Loss)Patent Amortization ExpensePurchase EquipmentProceeds from Disposal of EquipmentRepayments Notes PayableBorrowings on Notes Payable $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sustainability Performance And Reporting

Authors: Irene M. Herremans

1st Edition

1951527208, 9781951527204

More Books

Students also viewed these Accounting questions