Answered step by step
Verified Expert Solution
Question
1 Approved Answer
j. Suppose you bought a house and took out a mortgage for $150,000. The interest rate is 8%, and you must amortize the loan over
j. Suppose you bought a house and took out a mortgage for $150,000. The interest rate is 8%, and you must amortize the loan over 10 years with equal end-of-year payments. Set up an amortization schedule that shows the annual payments and the amount of each payment that goes to pay off the principal and the amount that constitutes interest expense to the borrower and interest income to the lender. $150,000 Original amount of mortgage: Term of mortgage: Interest rate: 8% Annual payment (use PMT function): This number should be a negative number because it's an outflow. Year Observe the amortization of this mortgage Beg. Amt. Pmt Interest Principal 1 $150,000 $0.00 $ 12,000.00 -$12,000.00 2 $162,000.00 $0.00 $ 12,960.00 -$12,960.00 3 $174,960.00 $0.00 $ 13,996.80 -$13,996.80 4 $188,956.80 $0.00 $ 15,116.54 -$15,116.54 5 $204,073.34 $0.00 $ 16,325.87 -$16,325.87 6 $220,399.21 $0.00 $ 17,631.94 -$17,631.94 7 $238,031.15 $0.00 $ 19,042.49 -$19,042.49 8 $257,073.64 $0.00 $ 20,565.89 -$20,565.89 9 $277,639.53 $0.00 $ 22,211.16 -$22,211.16 10 $299,850.69 $0.00 $ 23,988.06 -$23,988.06 End. Bal. $162,000.00 $174,960.00 $188,956.80 $204,073.34 $220,399.21 $238,031.15 $257,073.64 $277,639.53 $299,850.69 $323,838.75
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started