Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

j. Suppose you bought a house and took out a mortgage for $150,000. The interest rate is 8%, and you must amortize the loan over

image text in transcribed

j. Suppose you bought a house and took out a mortgage for $150,000. The interest rate is 8%, and you must amortize the loan over 10 years with equal end-of-year payments. Set up an amortization schedule that shows the annual payments and the amount of each payment that goes to pay off the principal and the amount that constitutes interest expense to the borrower and interest income to the lender. $150,000 Original amount of mortgage: Term of mortgage: Interest rate: 8% Annual payment (use PMT function): This number should be a negative number because it's an outflow. Year Observe the amortization of this mortgage Beg. Amt. Pmt Interest Principal 1 $150,000 $0.00 $ 12,000.00 -$12,000.00 2 $162,000.00 $0.00 $ 12,960.00 -$12,960.00 3 $174,960.00 $0.00 $ 13,996.80 -$13,996.80 4 $188,956.80 $0.00 $ 15,116.54 -$15,116.54 5 $204,073.34 $0.00 $ 16,325.87 -$16,325.87 6 $220,399.21 $0.00 $ 17,631.94 -$17,631.94 7 $238,031.15 $0.00 $ 19,042.49 -$19,042.49 8 $257,073.64 $0.00 $ 20,565.89 -$20,565.89 9 $277,639.53 $0.00 $ 22,211.16 -$22,211.16 10 $299,850.69 $0.00 $ 23,988.06 -$23,988.06 End. Bal. $162,000.00 $174,960.00 $188,956.80 $204,073.34 $220,399.21 $238,031.15 $257,073.64 $277,639.53 $299,850.69 $323,838.75

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Principals Guide To School Budgeting

Authors: Richard D. Sorenson, Lloyd M. Goldsmith

3rd Edition

1506389457, 978-1506389455

More Books

Students also viewed these Finance questions