Question
Jackpot Mining Company operates a copper mine in central Montana. The company paid $1,250,000 in 2021 for the mining site and spent an additional $650,000
Jackpot Mining Company operates a copper mine in central Montana. The company paid $1,250,000 in 2021 for the mining site and spent an additional $650,000 to prepare the mine for extraction of the copper. After the copper is extracted in approximately four years, the company is required to restore the land to its original condition, including repaving of roads and replacing a greenbelt. The company has provided the following three cash flow possibilities for the restoration costs: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)
Cash Outflow | Probability | |||
1 | $ | 350,000 | 25% | |
2 | 450,000 | 40% | ||
3 | 650,000 | 35% | ||
To aid extraction, Jackpot purchased some new equipment on July 1, 2021, for $230,000. After the copper is removed from this mine, the equipment will be sold for an estimated residual amount of $20,000. There will be no residual value for the copper mine. The credit-adjusted risk-free rate of interest is 10%. The company expects to extract 10.5 million pounds of copper from the mine. Actual production was 2.1 million pounds in 2021 and 3.5 million pounds in 2022. Required: 1. Compute depletion and depreciation on the mine and mining equipment for 2021 and 2022. The units-of-production method is used to calculate depreciation. (The expected format for rounding is presented in the appropriate rows of the table. Round your final answers to nearest whole dollar.)
Restoration costs: Cash outflow Probability $ Possibility 1 Possibility 2 Possibility 3 350,000 450,000 650,000 25% 40% 35% Probable Restoration Cost $ 87,500 180,000 227,500 $ 495,000 PV of $1 Table or Calculator function: n = 4 i = 10% 338,085 CA Present value of probable restoration costs Cost of copper mine: Mining site Development cost Restoration cost $ 1,250,000 650,000 338,085 2,238,085 2021 $ 2022 2,100,000 3,500,000 Depletion expense (mine): Depletion per pound (#.####) Pounds extracted Depletion expense Depreciation expense (mining equipment) Depreciation per pound (#.##) Pounds extracted Depreciation expense $ 2021 0.02 $ 2,100,000 42,000 $ 2022 0.02 3,500,000 70,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started