Jackson County Senior Services is a nonprofit organization devoted to providing essential services to seniors who live in their own homes within the Jackson County area. Three services are provided for seniors-home nursing, Meals On Wheels, and housekeeping. Data on revenue and expenses for the past year follow. Revenues Variable expenses Contribution margin Fixed expenses: Depreciation Liability insurance Program administrators' salaries General administrative overhead Total fixed expenses Net operating income (loss) "Allocated on the basis of program revenues. Total $920,000 466,000 Home Nursing $269,000 Meals On Wheels $ 400,000 House-keeping $251,000 114,000 454,000 155,000 197,000 203,000 155,000 96,000 70,200 8,600 40,600 21,000 44,100 20,500 7,700 15,900 116,500 40,900 38,800 36,800 184,000 53,800 80,000 50, 200 414,800 123,800 167,100 123,900 $ 39,200 $31,200 $ 35,900 $ (27,900) The head administrator of Jackson County Senior Services, Judith Miyama, considers last year's net operating income of $39,200 to be unsatisfactory, therefore, she is considering the possibility of discontinuing the housekeeping program. The depreciation in housekeeping is for a small van that is used to carry the housekeepers and their equipment from job to job. If the program were discontinued, the van would be donated to a charitable organization. None of the general administrative overhead would be avoided if the housekeeping program were dropped, but the liability insurance and the salary of the program administratori would be avoided.