Jackson's Vacuum Company

Jackson's Vacuum company makes two types of vacuums: Basic and Advanced. The factory is set up into 3 working departments. Both vacuums utilize process #1 to assemble the basic components.Those units destined as basic will transition to department #2 to be finalized. The advanced vacuums will skip department #2 and go directly to the advanced processing department #3.

There are 4 types of raw material. #1-3 are all direct materials and #4 is an indirect material #1 #2 #3 #4 Beg. Raw Material 13,000 6,000 45,000 7,000 Purchased on account $189,650 $78,420 $384,230 $54,300 End. Raw materials $2,900 $15,545 $18,400 $4,400

Requested materials - Dept. #1 $105,750 in raw material #1 was requested, $40,000 for #2, $195,000 for #3 Dept. #2 $20,000 in raw material #1 was requested, $15,875 for #2, $46,000 for #3 Dept. #3 $74,000 in raw material #1 was requested, $13,000 for #2, $169,830 for #3 Indirect materials (#4) used this year amounted to $56,900

There are 3 type of factory workers. Assembly line, area supervisor, and repairman/maintenance.

1. Assembly line workers:

a. 12 workers - each work 1,900 hours per year.

b. 6 workers work in process 1 and earn $12/hour.

c. The other 6 workers work equally in departments 2&3 and make $18/hour.

2. In total, there are 2 supervisors each paid $68,500 each and 2 repairman/maintenance each paid $40,000.

Other factory overhead consists of the following: 1.Property taxes paid for the year -$35,000 2.Utilities paid for the year - $157,500 3.Six large machines. Each with a value of $100,000 depreciated over 10 years. Two machines are used in each department.

Factory overhead is allocated using the ABC method and based on machine setups and machine hours WIP #1 WIP #2 WIP #3

Total units transferred 56,000 37,000 19,000 Total machine hours 53,100 31,400 21,000 Total machine setups 4,200 4,620 8,560 Total Labor hours 11,400 4,560 6,840

Factory Overhead using machine hours = Fact. Dep. & Indirect materials total Factory overhead using machine set ups = Property taxes, utilities and indirect labor total

Department #1 had 3,500 units in beginning WIP that were 50% complete to conversion costs (totaling $12,000) and 100% complete for materials (totaling 42,000). 56,400 units were started into production. Transferred out 56,000 units which included 37,000 basic to WIP #2 and 19,000 advanced to WIP #3. The remaining ending inventory was 100% complete for materials and 40% for conversion costs.

Department #2 had 2,000 units in beginning WIP that were 50% complete to conversion costs (totaling $3,000) and 100% complete for materials (totaling 10,000). 37,000 units were started into production. Transferred out 35,000 units. The remaining ending inventory was 100% complete for materials and 60%for conversion costs.

Department #3 had 1,000 units in beginning WIP that were 50% complete to conversion costs (totaling $4,000) and 100% complete for materials (totaling 13,000). 19,000 units were started into production. Transferred out 19,200 units. The remaining ending inventory was 100% complete for materials and 70% for conversion costs.

Basic and advanced will split the WIP #1 based on the number of units of each type. Thus if there were $100 in WIP #1 and 20 total units (14 basic and 6 advanced), Each unit would absorb $5. Therefore the basic would account for $70 of WIP #1

Beginning finished goods for basic vacuFums totaled 6,500 units at a total cost of $143,650 Beginning finished goods for advanced vacuums totaled 2,300 units at a total costs of $99,840

Total sales for the basic vacuum were 40,170 units @ $55 each Total sales for the advanced vacuum were 19,800 units @ $92each

Instructions

A. Prepare the following journal entries

1. Raw material purchases

2. Distribution of raw materials to each WIP or Factory Overhead

3. Accumulation of wages owed

4. Distribution of wages to each WIP or Factory Overhead

5. Accumulation of factory overhead

6. Allocation of Factory overhead using ABC per WIP

7. Transition of WIP 1 goods to either WIP 2 or 3

8. Transition of WIP 2 goods to Finished Goods

9. Transition of WIP 3 goods to Finished Goods

10. Sale of Basic vacuums

11. Sale of Advanced vacuums

B. What is the Gross Profit of each separately and combined?