Jacky Limited, a manufacturer of DVDs, provided the following information for the year ended 31 December 2020:

Balances:	Beginning	Ending
Direct materials	$130,000	$50,000
Work-in-process inventory	$220,000	$130,000
Finished goods inventory	$90,000	$108,000
Other information:
Depreciation on plant and equipment		$36,000
Direct materials purchases		$320,000
Insurance on plant		$54,000
Repair and maintenance plant		$24,000
Indirect labor		$74,000
Direct labor		$254,000

Required:

Prepare a schedule of cost of goods manufactured for Jacky Limited for the year ended 31 December 2020 using the above information.