Question
Jamcor Corporation has several production plants nationwide. A newly opened plant in Warasaw produces and sells one product. The plant is treated, for responsibility accounting
Jamcor Corporation has several production plants nationwide. A newly opened plant in Warasaw produces and sells one product. The plant is treated, for responsibility accounting purposes, as a profit center. The unit standard costs for a production unit, with overhead applied based on direct labor hours, are as follows.
Manufacturing costs (per unit based on expected activity of 18,000 units or 36,000 direct labor hours):
Direct Materials (2.5 pounds at $10) | $25.00 |
Direct Labor (2.0 hours at $40) | 80.00 |
Variable Overhead (2.0 hours at $25) | 50.00 |
Fixed Overhead (2.0 hours at $35) | 70.00 |
Standard Cost per unit | 225.00 |
Budgeted Selling and Administrative Costs | |
Variable | $4 per unit |
Fixed | 1,5000,000 |
Expected sales activity: 14,000 units at $380 per unit
Desired ending inventories: 12% of sales
Assume this is the first year of operations for the Warasaw plant. During the year, the company had the following activity.
Units Produced | 17,000 |
Units Sold | 15,500 |
Unit Selling Price | $375 |
Direct Labor Hour worked | 33,500 |
Direct Labor Costs | $1,373,500 |
Direct Materials Purchased | 46,500 pounds |
Direct Materials Costs | $465,000 |
Direct Materials used | 46,500 pounds |
Actual Fixed Overhead | $ 1,000,000 |
Actual Variable Overhead | $800,000 |
Actual Selling and Administrative Costs | $1,756,000 |
In addition, all over- or underapplied overhead and all product cost variances are adjusted to cost of goods sold.
Warsaw Plant | |
Budgeted Income Statement | |
Upcoming Year Ending December 31 | |
Budgeted unit sales (Wrong title for line??) | 5,320,000 |
Cost of good sold | 3,150,000 |
Gross Profit | 2,170,000 |
Operating Expenses | |
Variable selling and administrative | 56,000 |
Fixed selling and administrative | 1,500,000 |
Total Operating Expenses | 1,556,000 |
Operating Income | 614,000 |
I got "Budgeted Unit Sales" wrong but the value correct. Could the correct title for this line be "planned production"? Please help me understand why it would be different from budgeted unit sales.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started