James company manufactures two products (a) Regular and (B) deluxe. The budgeted units to be produced are as follows for the year 2020:

REGULAR DELUXE TOTAL

JULY 10,000 15,000 25,000

AUGUST 6,000 10,000 16,000

SEPTEMBER 9,000 14,000 23,000

OCTOBER 8,000 12,000 20,000

It takes 3poundsof direct materials to produce the regular product and 5 pounds of direct materials to produce the deluxe product.It is the companys policy to maintain an inventory of direct materials on hand at the end of each month equal to 30%of the next months production needs for the regular product and 20%of the next months production needs for the deluxe product. Direct materials inventory on hand at june 30 were 9,000 pounds for the regular product and 15,000 pounds for the deluxe product. The cost per pound of materials is $5 regular and $7 deluxe.

REPARE SEPARATE DIRECT MATERIALS BUDGETS FOR EACH PRODUCT FOR THE THIRD QUARTER OF 2020