Janicek Corp. is a private company experiencing rapid growth. Free cash flows are expected to grow at 20% per year during the next two years, and then 2% per year, indefinitely. In the fiscal year just ended (year 0), its free cash flow is 5 millions. The cost of capital for this firm is 15% in the first two years and 12% thereafter. What is the terminal value of this firm in two years? What is the value of this firm?