January 1,	January 2,
	2022	2023
ASSETS
Current assets:
Cash and cash equivalents	$ 249,438	$ 745,889
Restricted cash	27,535	35,203
Accounts and notes receivable, net	119,540	116,426
Inventories	5,934	7,129
Prepaid expenses and other current assets	30,584	26,963
Advertising funds restricted assets	159,818	126,673
Total current assets	592,849	1,058,283
Properties	906,867	895,778
Finance lease assets	244,279	234,570
Operating lease assets	812,620	754,498
Goodwill	775,278	773,088
Other intangible assets	1,280,791	1,248,800
Investments	49,870	46,028
Net investment in sales-type and direct financing leases	299,707	317,337
Other assets	139,130	170,962
Total assets	$ 5,101,391	$ 5,499,344
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt	$ 24,250	$ 29,250
Current portion of finance lease liabilities	15,513	18,316
Current portion of operating lease liabilities	47,315	48,120
Accounts payable	41,163	43,996
Accrued expenses and other current liabilities	140,783	116,010
Advertising funds restricted liabilities	157,901	132,307
Total current liabilities	426,925	387,999
Long-term debt	2,356,416	2,822,196
Long-term finance lease liabilities	559,587	571,877
Long-term operating lease liabilities	853,328	792,051
Deferred income taxes	267,710	270,421
Deferred franchise fees	88,102	90,231
Other liabilities	112,918	98,849
Total liabilities	4,664,986	5,033,624
Commitments and contingencies
Stockholders' equity:
Common stock, $0.10 par value; 1,500,000 shares authorized;
470,424 shares issued; 213,101 and 215,849 shares outstanding,
respectively	47,042	47,042
Additional paid-in capital	2,898,633	2,937,885
Retained earnings	344,198	414,749
Common stock held in treasury, at cost; 257,323 and 254,575
shares, respectively	(2,805,268)	(2,869,780)
Accumulated other comprehensive loss	(48,200)	(64,176)
Total stockholders' equity	436,405	465,720
Total liabilities and stockholders' equity	$ 5,101,391	$ 5,499,344

Please Forecast for 5 years for all

2024, 2025 , 2026 , 2027 and 2028