January, Febuary, March, Quarter

Paver produces a vitamin-enhanced dog food that is sold in Kansas. The company expects sales to be 11,600 bags in January, 13,120 bags in February, 17,120 bags in March, and 19,360 bags in April. There are 1,144 bags on hand at the start of January. Paver desires to maintain monthly ending inventory equal to 15 percent of next month's expected sales. Prepare the production budget for Paver for the months of January, February, and March