Janus Products, Inc. Is a merchandising company that sells binders, paper, and other school supplies. The compary is plarining fis cash needs for the third quarter. In the past, Janus Products has had to borrow money during the third quarter to support peak sales of back-to-school materials, which occur during August. The following information has been assembled to assist in preparing a cash budget for the quarter. a. Budgeted monthly absorption costing income statements for July to October are as follows: "Includes $2,300 depreclation each month. b. Sales are 20% for cash and 80% on credit. c. Credit sales are collected over a three-month perlod, with 10% collected in the month of sale, 70% In the month followng sale, and 20% in the second month following sale. May sales totalled $36,000, and June sales totalled $42,000. d. Inventory purchases are pald for within 15 days. Therefore, 50% of a month's Inventory purchases are pald for in the month of purchase. The remaining 50% are pald in the following month. Accounts payable for Inventory purchases at June 30 total $14,700. e. The company maintains its ending inventory levels at 75% of the cost of the merchandise to be sold in the following month. The merchandise Inventory at June 30 is $21,000. f. Land costing $4.800 will be purchased in July. g. Dividends of $1,300 will be declared and pald in September. h. The cash balance on June 30 is $8,600; the company must maintain a cash balance of at least this amount at the end of each month. L. The company has an agreement with a local bank that allows it to borrow in increments of $1.000 at the beginning of each month, up to a total loan balance of $40,000. The Interest rate on these loans is 1% per month, and for simplicity, we will assume that Interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be