Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Jason Kidwell is considering whether to acquire a local toy manufacturing company, Toys 'n' Things Inc. The company's annual income statements for three years are
Jason Kidwell is considering whether to acquire a local toy manufacturing company, Toys 'n' Things Inc. The company's annual income statements for three years are as follows:
Historical Incomes Statements for Toys 'n Thing, Inc. 2014 2013 2012 Revenues $2,243,155 $2,001,501 $2,115,002 Cost of goods sold (1,458,051) (1,300,976) (1,374,751) Gross profits 785,104 700,525 740,251 General and Administrative Expenses* (574,316) (550,150) (561,500) Net Operating Income $210,789 $150,375 $178,751
- Jason has learned that small private companies such as this one typically sell for EBITDA multiples of three to four times. Depreciation expense equals $50,000 per year. What value would you recommend Jason put on the company?
- The current owner of Toys'n' Things indicated to Jason that he would not take less than five times 2014 EBITDA to sell out. Jason decides that, based on what he knows about the company, the price could not be justified. However, upon further investigation, Jason learns that the owner's wife is paid $100,000 a year for administrative services that Jason thinks could be done by a $50,000-per-year assistant. Moreover, the owner pays himself a salary of $250,000 per year to run the business, which Jason thinks is at least $50,000 too high based on the demands of the business. In addition, Jason thinks that, by outsourcing raw materials to Asia, he can reduce the firm's cost of goods sold by 10%. After making adjustments for excessive salaries, what value should Jason place on the business? Can Jason justify the value the owner is placing on the business?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started