Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Jasper Fruits Corporation wholesales peaches and oranges. Barbara Jasper is working with the companys accountant to prepare next years budget. Ms. Jasper estimates that sales

Jasper Fruits Corporation wholesales peaches and oranges. Barbara Jasper is working with the companys accountant to prepare next years budget. Ms. Jasper estimates that sales will increase 4 percent for peaches and 9 percent for oranges. The current years sales revenue data follow:

First Quarter Second Quarter Third Quarter Fourth Quarter Total
Peaches $ 228,000 $ 248,000 $ 308,000 $ 248,000 $ 1,032,000
Oranges 408,000 458,000 578,000 388,000 1,832,000
Total $ 636,000 $ 706,000 $ 886,000 $ 636,000 $ 2,864,000

Based on the companys past experience, cost of goods sold is usually 65 percent of sales revenue. Company policy is to keep 15 percent of the next periods estimated cost of goods sold as the current periods ending inventory. (Hint: Use the cost of goods sold for the first quarter to determine the beginning inventory for the first quarter.)

Required

  1. Prepare the companys sales budget for the next year for each quarter by individual product.

  2. If the selling and administrative expenses are estimated to be $660,000, prepare the companys budgeted annual income statement.

  3. Ms.Jasper estimates next years ending inventory will be $35,200 for peaches and $56,300 for oranges. Prepare the companys inventory purchases budgets for the next year, showing quarterly figures by product.

First Quarter Second Quarter Third Quarter Fourth Quarter Total
Peaches $0
Oranges $0
Total $0 $0 $0 $0

$0

If the selling and administrative expenses are estimated to be $650,000, prepare the companys budgeted annual income statement.

JASPER FRUITS CORPORATION
Budgeted Annual Income Statement
0
$0

Required C1

Required C2

Ms. Jasper estimates next years ending inventory will be $35,300 for peaches. Prepare the companys inventory purchases budgets for the next year, showing quarterly figures by product. (Round your final answers to nearest whole dollar.)

First Quarter Second Quarter Third Quarter Fourth Quarter
Inventory needed 0 0 0 0
Required purchases $0 $0 $0 $0

Ms. Jasper estimates next years ending inventory will be $57,600 for oranges. Prepare the companys inventory purchases budgets for the next year, showing quarterly figures by product. (Round your final answers to nearest whole dollar.)

First Quarter Second Quarter Third Quarter Fourth Quarter
Inventory needed 0 0 0 0
Required purchases $0 $0 $0 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting International Edition

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel

6th Edition

978-0470623275

More Books

Students also viewed these Accounting questions

Question

why you want to attend graduate school in general;

Answered: 1 week ago