Question
JETER CORPORATION BALANCE SHEET DECEMBER 31, 2020 & 2019 2020 2019 Cash.......................... $17,000 $50,000 Accounts Receivable................... 187,000 100,000 Prepaid Expenses ............... 22,000 14,000 Merchandise Inventory...............
JETER CORPORATION
BALANCE SHEET
DECEMBER 31, 2020 & 2019
| 2020 | 2019 |
Cash.......................... | $17,000 | $50,000 |
Accounts Receivable................... | 187,000 | 100,000 |
Prepaid Expenses ............... | 22,000 | 14,000 |
Merchandise Inventory............... | 211,000 | 200,000 |
Property Plant & Equipment........ | 660,000 | 420,000 |
Accumulated Depreciation ........... | (160,000) | (110,000) |
Patents | 33,000 | 30,000 |
Total Assets | $970,000 | $704,000 |
Accounts Payable.................... |
$87,000 |
$81,000 |
Interest Payable.............. | 102,000 | 84,000 |
Salaries Payable.. | 70,000 | 62,000 |
Taxes Payable | 13,000 | 21,000 |
Bonds Payable.................... | 160,000 | 130,000 |
Common Stock................ | 70,000 | 6,000 |
Additional Paid-in Capital............. | 310,000 | 250,000 |
Retained Earnings.................... | 158,000 | 70,000 |
| $970,000 | $704,000 |
JETER CORPORATION INCOME STATEMENT YEAR ENDED DECEMBER 31, 2020 |
Sales............................. | $600,000 |
Gain on Sale of Machine | 30,000 |
Cost of goods sold.......................... | (231,000) |
Salary Expense | (76,000) |
Various Expenses........................... | (4,000) |
Amortization Expense.. | (17,000) |
Depreciation Expense.................... | (90,000) |
Interest Expense............................. | (25,000) |
Tax Expense.................................. | (45,000) |
Net Income.................................... | $142,000 |
FOOTNOTES The company sold a machine this year which an original cost of $110,000.
Compute the cash flow statement of Jeter corp in 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started