jetj78475

Can I get some help with this problem please. Part a, b and c

Use the following information for Allied Food: 2015 2014 Common Stock and other paid in capital 614 644 Cash and Marketable Securities 1651 1716 Other Assets 4670 6888 Sales 35753 Debt Due for Repayment 274 2889 Accounts Receivables 3725 3261 Cost of Goods Sold 15762 Accounts Payables 5271 5357 Inventories 1926 1693 Selling, General, and Admin Expenses 11357 Long Term Debt 2550 2313 Deferred Income Taxes 528 1434 Other Current Assets 1828 3784 Depreciation 1406 Gross Plant, Property, and Equipment 19058 16646 Other Long term Liabilities 4624 4323 Accumulated Retained Earnings 22591 18803 Accumulated Depreciation 9371 7965 Interest Expense 239 Taxes 1347 Goodwill 4594 4088 Other intangible Assets 1849 1616 Addition to Retained Earnings 3788 Other Current Liabilities 1315 1160 Treasury Stock Buyback (7837) (5196) Hint: Treasury stock buyback represents the amount Allied spent on buying back its shares. The money used to repurchase them goes out of the firm and reduces shareholder's equity. (a) Compile an income statement and balance sheet for 2015. (b) Show the impact of the following line items on the statement of cash flows for 2015. You should show the specific sub-statement, the amount, and the effect on the cash position. i) Accounts Payables ii) Other Long Term Liabilities iii) Common Stock iv) Dividends v) Depreciation vi) Gross plant property and equipment (c) Ratio analysis: provide the following ratios for Allied Food for 2015 1. Return on Assets 2. Long Term Debt Ratio 3. Days Sales Outstanding Ratio 4. Times Interest Earned Ratio 5. Dividend Payout Ratio 6. Quick Ratio 7. Common size depreciation 8. Profit Margin Weighted Average Cost of Capital Question: Calculate the WACC for Zee Corp. Zee's has primarily long-term debt, currently trading at 950.25/bond. The 8% coupon, 25 year bonds have 12 years left to maturity. Zee's preferred annual dividend is $2.55, and its preferred stock is currently trading at $32.00/share, 8,000 shares outstanding. Zee just paid common dividend of $1.66/share and is growing at a constant rate of 8.5% annually. Zee's stock is priced at $23.50/share, and it has 35,000 shares of common stock outstanding. Zee's total capital is $1.6 million and it is in the 32% marginal tax bracket (12 pts)