Jill, Jack and Jane are partners. During the current year their average capital balances were as follows:

Jill $60,000 Jack $40,000 Jane $20,000

The partnership agreement provides that partners shall receive an annual allowance of 5% of their average capital balance plus a salary allowance as follows:

Jill Nil

Jack $12,000 Jane $11,000

Partner Jack, who manages the business, is to receive a bonus of 20% of the profits in excess of $15,000 after partners' interest & salary allowances. Residual profits are to be divided:

Jill 1/2 Jack 1/3 Jane 1/6

Required: schedule showing how profits will be divided among the three partners if the profit for the year is $68,000. Show your calculations clearly.