Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr.

image text in transcribed
Jim Daniels Health Products has eight stores. The firm wants to expand by two more stores and needs a bank loan to do this. Mr. Hewitt, the banker, will finance construction if the firm can present an acceptable three-month financial plan for January through March. Following are actual and forecasted sales figures Actual Forecast Additional Information November $200,000 January $280,006 April forecast $330,000 December 220,000 February 320,000 March 340,000 of the firm's sales, 40 percent are for cash and the remaining 60 percent are on credit or credit Lales, 30 percent are paid in the month after sale and 70 percent are paid in the second month after the sale. Materials cost 30 percent of sales and are purchased and received each month in an amount sufficient to cover the current month's expected sales Materials are paid for in the month they are received. Labour expense is 40 percent of sales and is paid in the month of sales. Selling and administrative expense is 5 percent of sales and is also paid in the month of sales. Overhead is $28,000 in cash per month: Amortization expense is $10,000 per month, Taxes of $8,000 will be paid in January and dividends of $2,000 will be paid in March Cash at the beginning of January is $80,000 and the minimum desired cash balance is $75,000 a. Prepare a schedule of monthly cash receipts for January, February and March im Daniels Health Products Cash Receipts Schedule Movember December January April February $ March 5 Sales Credit sales

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Finance

Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe

13th Edition

1260772381, 978-1260772388

More Books

Students also viewed these Finance questions

Question

Salary (if known)

Answered: 1 week ago