JIMIN Industries Bhd is a cosmetic company. The company plans to introduce a new brand of "minyak menjus". This new project costs RM7 million for 5 years economic life and the depreci- ation method is straight line to zero basis. There is no salvage value after the economic life of the project. The details of the project are shown below; Total sales per year 100,000 units Selling Price per unit RM55 Variable Cost per unit RM20 Yearly Fixed Cost RM1,500,000 The company has also set a +/- 10% change from its base level, in its quantity sold, selling price, variable and fixed costs to counter for uncertainty in the market conditions. The company's re- quired rate of return is 12% and the relevant tax rate is 28 percent. Required; a) What-If Analysis i. Determine the NPV under Base, Best and Worst Scenario. ii. Explain the sensitivity of the OCF and NPV to Changes in 10% increase in Selling Price of this project (base case) iii. Explain the sensitivity of the OCF and NPV to Changes in 10% increase in variable cost of this project (base case) JIMIN Industries Bhd is a cosmetic company. The company plans to introduce a new brand of "minyak menjus". This new project costs RM7 million for 5 years economic life and the depreci- ation method is straight line to zero basis. There is no salvage value after the economic life of the project. The details of the project are shown below; Total sales per year 100,000 units Selling Price per unit RM55 Variable Cost per unit RM20 Yearly Fixed Cost RM1,500,000 The company has also set a +/- 10% change from its base level, in its quantity sold, selling price, variable and fixed costs to counter for uncertainty in the market conditions. The company's re- quired rate of return is 12% and the relevant tax rate is 28 percent. Required; a) What-If Analysis i. Determine the NPV under Base, Best and Worst Scenario. ii. Explain the sensitivity of the OCF and NPV to Changes in 10% increase in Selling Price of this project (base case) iii. Explain the sensitivity of the OCF and NPV to Changes in 10% increase in variable cost of this project (base case)