Question
JINGHUA 2018 and 2019 Partial Balance Sheets Assets Liabilities and Owners' Equity 2018 2019 2018 2019 Current assets $ 3,700 $ 4,200 Current liabilities $
JINGHUA 2018 and 2019 Partial Balance Sheets Assets Liabilities and Owners' Equity 2018 2019 2018 2019 Current assets $ 3,700 $ 4,200 Current liabilities $ 1,480 $ 1,720 Net fixed assets 15,700 18,240 Long-term debt 8,000 8,600 Equity 9,920 12,120 JINGHUA 2019 Income Statement Info Sales $ 22,600 Costs 11,000 Depreciation 2,000 Interest paid 400 The tax rate is 35%. Long term debt trades at 125% of par. The firm has 500 shares outstanding. Free Cash Flow to the Firm and the Free Cash Flow to Equity are both expected to grow at 2% forever. The weighted average cost of capital is 16%. The cost of equity is 24%.
9) What is the Net Income for 2019? $______
10) What is the Free Cash Flow to the Firm for 2019? $______
11) What is the Value of the Firm (Assets)? $______
12) What is the stock price per share using the discounted FCFF valuation? $______
13) What is the Free Cash Flow to Equity for 2019? $______
14) What is the stock price per share using the discounted FCFE valuation? $______
Step by Step Solution
3.44 Rating (151 Votes )
There are 3 Steps involved in it
Step: 1
9 Net Income for 2019 Sales 22600 Costs 11000 Depreciation 2000 Interest paid 400 Net Income before ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started