Job Cost Sheet

Remnant Carpet Company sells and installs commercial carpeting for office buildings. Remnant Carpet Company uses a job order cost system. When a prospective customer asks for a price quote on a job, the estimated cost data are inserted on an unnumbered job cost sheet. If the offer is accepted, a number is assigned to the job, and the costs incurred are recorded in the usual manner on the job cost sheet. After the job is completed, reasons for the variances between the estimated and actual costs are noted on the sheet. The data are then available to management in evaluating the efficiency of operations and in preparing quotes on future jobs. On October 1, Remnant Carpet Company gave Jackson Consulting an estimate of $1,937 to carpet the consulting firms newly leased office. The estimate was based on the following data:

Estimated direct materials:
30 meters at $31 per meter	$ 930
Estimated direct labor:
16 hours at $20 per hour	320
Estimated factory overhead (75% of direct labor cost)	240
Total estimated costs	$1,490
Markup (30% of production costs)	447
Total estimate	$1,937

On October 3, Jackson Consulting signed a purchase contract, and the delivery and installation were completed on October 10.

The related materials requisitions and time tickets are summarized as follows:

Materials Requisition No.	Description	Amount
112	15 meters at $31	$465
114	19 meters at $31	589

Time Ticket No.	Description	Amount
H10	8 hours at $20	$160
H11	12 hours at $20	240

Required:

Question Content Area

Enter amounts as positive numbers.

1. Complete that portion of the job order cost sheet that would be prepared when the estimate is given to the customer.

2. Record the costs incurred, and complete the job order cost sheet.

JOB ORDER COST SHEET

Customer	Jackson Consulting		Date	October 1
			Date wanted	October 10
			Date completed	October 10
			Job. No.
ESTIMATE

Direct Materials

Direct Labor

Summary

Amount

Amount

Amount

30 Meters at $31

fill in the blank

16 Hours at $20

fill in the blank

Direct Materials

fill in the blank

Direct Labor

fill in the blank

Factory Overhead

fill in the blank

Total

fill in the blank

Total

fill in the blank

Total cost

fill in the blank

ACTUAL

Direct Materials

Direct Labor

Summary

Mat. Req. No.

Description

Amount

Time Ticket No.

Description

Amount

Item

Amount

112

15 Meters at $31

fill in the blank

H10

8 Hours at $20

fill in the blank

Direct Materials

fill in the blank

Direct Labor

fill in the blank

114

19 Meters at $31

fill in the blank

H11

12 Hours at $20

fill in the blank

Factory Overhead

fill in the blank

Total

fill in the blank

Total

fill in the blank

Total Cost

fill in the blank

Question Content Area

What is the best explanation for the variances between actual costs and estimated costs. (For this purpose, assume that the additional meters of material used in the job were spoiled, the factory overhead rate has proven to be satisfactory, and an inexperienced employee performed the work.)

1. The direct materials cost exceeded the estimate by $124 because 4 meters of materials were spoiled. The direct labor cost exceeded the estimate by $80 because an additional 4 hours of labor were used by an inexperienced employee. The factory overhead cost exceeded the estimate because an additional $60 of factory overhead was allocated because of the increase in direct labor.
2. Management didn't provide enough direction to complete tasks on budget.
3. The direct materials cost exceeded the estimate by $75 because 3 meters of materials were spoiled.
4. The direct labor cost exceeded the estimate by $120 because an additional 4 hours of labor were used by an inexperienced employee.

Select the correct answer from the above choices.

1 2 3 or 4