John and Mary are a couple who own a home and are both employed. Johns monthly take home pay is $4,167 while Mary is bringing home $4,583 each month. They receive dividends of $200 in January and April on their modest investment portfolio and earn about $25 of interest each month on their savings. John expects to collect a consulting fee of $3,000 (for work already complete) in February and anticipates more consulting work later in the year (but hasnt done the work yet) which should be about $4,000 to be received in May.

Can someone check my analysis of the above income and let me know if it is correct on my spreadsheet? Not sure if i am supposed to document the consulting fees for work not yet complete.

Monthly income
Item	January	February	March	April	May	June	Totals
Salary - John	$4,167	$4,167	$4,167	$4,167	$4,167	$4,167	$25,002
Salary - Mary	$4,583	$4,583	$4,583	$4,583	$4,583	$4,583	$27,498
Dividends	$200			$200			$400
Interest	$25	$25	$25	$25	$25	$25	$150
Other		$3,000			$4,000		$7,000
Total	$8,975	$11,775	$8,775	$8,975	$12,775	$8,775	$60,050