Johnson Enterprisess stock is currently selling for $25.67 per share, and the firm expects its per-share dividend to be $2.35 in one year. Analysts project the firms growth rate to be constant at 7.27%. Using the cost of equity using the discounted cash flow (or dividend growth) approach, what is Johnsons cost of internal equity?

22.17%

20.53%

17.24%

16.42%

It is often difficult to estimate the expected future dividend growth rate for use in estimating the cost of existing equity using the DCF or DG approach. In general, there are three available methods to generate such an estimate:

	Carry forward a historical realized growth rate, and apply it to the future.
	Locate and apply an expected future growth rate prepared and published by security analysts.
	Use the retention growth model.

Suppose Johnson is currently distributing 45% of its earnings in the form of cash dividends. It has also historically generated an average return on equity (ROE) of 24%. Johnsons estimated growth rate is %.