Jolly Cleaners offers residential and comercial cleaning services Clients pay a fixed monthly fee for the service, but can cancel the service at the end of any month in addition to the employees who do the actual cleaning the firm includes two managers who handle the administrative tists human resources, accounting and so on and one dispatcher, who ask the cleaning employees to fatis on a daily basis On average, residential clients pay $340 per month for cleaning services and the commercial clients pay $1.600 per month Atypical residential client requires 15 hours a month for cleaning and a typical commercial client requires 60 hours a month in March Jolly Cleaners had 55 commercial clients and 100 residential clients Cleaners are paid $12 per hour and are only paid for the hours actually worked Supplies and other variable costs are estimated to cost 56 per hour of cleaning Other monthly costs (all fixed) are 534,000 SGEA, including managerial and copatcher stones and $2.400 in other expenses Jolly Cleaners has earned positive reviews on social media in the area and the managers expect to show, Fan April they forecast 10 percent increase in residential ellents and a 12 percent increase in commercial dients Required: Prepare a budgeted incomo sustement for Sony Chaners for April (Round Intermediate calculations to nentest whole number) JOLY CLEANER | Revenu Commercial Residential Expansas Cleaner common Supplies SOLA Order