Jolly Cleaners offers residential and commercial cleaning services. Clients pay a fixed monthly fee for the service, but can cancel the service at the end of any month. In addition to the employees who do the actual cleaning, the firm Includes two managers who handle the administrative tasks (human resources, accounting, and so on) and one dispatcher, who assigns the cleaning employees to jobs on a daily basis. On average residential clients pay $320 per month for cleaning services and the commercial clients pay $1.450 per month. A typical residential client requires 10 hours a month for cleaning and a typical commercial client requires 60 hours a month. In March, Jolly Cleaners had 50 commercial clients and 180 residential clients. Cleaners are paid $15 per hour and are only paid for the hours actually worked. Supplies and other variable costs are estimated to cost $5 per hour of cleaning, Other monthly costs (all fixed) are $32,000 SG&A. Including managerial and dispatcher salaries, and $2.200 in other expenses. For July, Jolly Cleaners has budgeted profit of $3,550 based on 55 commercial clients. Required: How many residential clients are budgeted for July? Prepare a budgeted Income statement for July to confirm your answer nces Complete this question by entering your answers in the tabs below. Residential Clients udgeted Inc Stint Prepare a budgeted income statement for duty to confirm your answer (Round intermediate calculations to nearest whole number) JOLLY CLEANERS Budgeted Income Statement For the month of July Residential Clients Budgeted Inc Stmt Prepare a budgeted income statement for July to confirm your answer. (Round intermediate calculations to nearest whole number.) S JOLLY CLEANERS Budgeted Income Statement For the month of July Revenues Commercial Residential Total revenue Expenses Cleaner compensation Supplies SG&A Other expenses Total expenses Income 7,500 X 162,000 169,500 $ $ 169,500 56,500 32,000 2,200 $ 260,200 $ (90.700) O 5 per TOUI OF Cleaning, Other monthly costs (all fixed) are $32,000 SG&A, including managerial and dispatcher salaries, and $2,200 in other expense For July, Jolly Cleaners has budgeted profit of $3,550 based on 55 commercial clients. Required: How many residential clients are budgeted for July? Prepare a budgeted income statement for July to confirm your answer Answer is not complete. Complete this question by entering your answers in the tabs below. Residential Clients Budgeted Inc Stmt How many residential clients are budgeted for July? Residential chonts budgoted for July clients Residential Clients Budgeted Inc Stmt >