Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Jones Corporation acquired 100 percent of Raidon Companys outstanding common stock on January 1 for $654,200 in cash. Raidon reported net assets with a carrying

Jones Corporation acquired 100 percent of Raidon Companys outstanding common stock on January 1 for $654,200 in cash. Raidon reported net assets with a carrying amount of $418,000 at that time. Some of Raidons assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows:
Asset Book Values Fair Values
Trademarks (indefinite life) $97,000 $221,000
Software (5-year remaining life) 0 78,600
Equipment (10-year remaining life) 374,000 327,800
No impairment charges occurred during the year.
The following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. Raidon declared and paid dividends in the same period. Credit balances are indicated by parentheses.
Accounts Kelsey Snowdon
Revenues ($1,372,500) ($688,000)
Cost of goods sold 366,000 312,000
Depreciation expense 94,500 93,600
Amortization expense 34,800 0
Income from Snowdon (271,300) 0
Net income ($1,148,500) ($282,400)
Retained earnings, 1/1 ($844,000) ($318,000)
Net income (1,148,500) (282,400)
Dividends declared 165,000 103,000
Retained earnings, 12/31 ($1,827,500) ($497,400)
Cash $249,000 $122,000
Receivables 414,000 85,200
Inventory 258,000 146,000
Investment in Snowdon 822,500 0
Trademarks 514,000 65,700
Software 0 0
Equipment (net) 958,000 328,000
Goodwill 0 0
Total assets $3,215,500 $746,900
Liabilities ($988,000) ($149,500)
Common stock (400,000) (100,000)
Retained earnings, 12/31 (1,827,500) (497,400)
Total liabilities and equity ($3,215,500) ($746,900)
Required:
a. Which investment method did Kelsey use to compute the $271,300 income from Snowdon?
b. Determine the totals to be reported for this business combination for the year ending December 31.
c. Verify the totals determined in part (b) by producing a consolidation worksheet for Kelsey and Snowdon for the year ending December 31.
Required B. CONSOLIDATED TOTALS
REVENUES
COGS
AMORTIZATION EXPENSE
DEPRECIATION EXPENSE
INCOME FROM RAIDON
NET INCOME
RETAINED EARNINGS 1/1
DIVIDENDS DECLARED
RETAINED EARNINGS 12/31
CASH
RECEIVABLES
INVENTORY
INVESTMENT IN RAIDON
TRADEMARKS
SOFTWARE
EQUIPMENT (NET)
GOODWILL
TOTAL ASSETS
LIABILITIES
COMMON STOCK
RETAINED EARNINGS 12/31
TOTAL LIABILILITES AND EQUITITIES
REQUIRED C COMPLETE CONSOLIDATION WORKSHEET

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Let {X(t); -co Let {X(t); co Answered: 1 week ago

Answered: 1 week ago

Question

Describe new developments in the design of pay structures. page 475

Answered: 1 week ago