Jordan and Taylor are beginning to understand break-even analysis.

Selling price to Yumminess at $10 per tin. The cost is $8 per tin, which includes $6 of direct material and $1.50 of direct labor. Annual manufacturing overhead is estimated at $100,000 for the expected sales of 200,000 tins. Operating expenses are projected to be $80,000 annually.

After looking over the costs for manufacturing overhead and operating expenses, you approximate that 85% of manufacturing overhead and 20% of operating expenses are variable costs.

They are now discussing options with adjustments to costs and sales. As long as they keep bringing brownies, you keep turning out numbers. Jordan and Taylor are considering an advertising campaign for $40,000 annually. They expect this to increase sales by 5%. What would be the new break even in sales dollars? Yumminess wants to feature Chocolate Attack Brownies as a monthly special. The predicted sales volume is 50,000 tins. Yumminess will offering a reduced selling price and they want Jordan and Taylor to cut their selling pricing by 10%, citing that the volume will more than make up the difference. What will be the break-even point in tins during this sale?

No of units of sale	200000
Sale Price	$ 10.00
Less:Variable Cost:
Direct material	$ 6.00
Direct labour	$ 1.50
Manufacturing Overhead (100,000 x 80%/200,000 units)	$ 0.40
Operating Expenses (80,000 x 20%/200,000)	$ 0.08
Total Variable cost	$ 7.98
Contribution Margin	$ 2.02
Fixed Cost:
Manufacturing Overhead (100,000 x 20%)	$ 20,000.00
Operating Expenses (80,000 x 80%)	$ 64,000.00
Total Fixed Cost	$ 84,000.00
Break even sales units (Fixed cost/Contribution per unit)	$ 41, 584.16
When sale volume increased by 5% by annual advertisement cost
Contribution per unit	$ 2.02
Fixed cost:
Manufacturing Overhead (100,000 x 20%)	$ 20,000.00
Operating Expenses (80,000 x 80%)	$ 64,000.00
Annual Advertisement Campaign	$ 40,000.00
Total Fixed cost	$ 124,000.00
New break even (124,000/2.02)	$ 61,386.14
Projected new sales volume	50000
New Selling price (reduced by 10%)	$ 9.00
Variable cost per unit	$ 7.98
Contribution per unit	$ 1.02
Fixed Cost	84000.00
Break even sales units (Fixed cost/Contribution per unit)	82353

I cant seem to figure out the correct answer to the questions ....