Jordan Company has provided the following Year 2 data. Budget Sales variable product costs Variable selling expense other variable expenses Fixed product costs Fixed selling expense other fixed expenses Interest expense Variances Sales Variable product costs Variable selling expense other variable expenses Fixed product costs Fixed selling expense other fixed expenses Interest expense Required $ 504,000 199,000 44,000 2,800 16,500 24,100 1,300 790 8,000 Unfavorable 4,600 Favorable 1,800 Unfavorable 1,500 Unfavorable 290 Favorable 430 Favorable 140 Unfavorable 110 Favorable Prepare a budgeted and actual income statement for Internal use.