Jordan, Inc. sells fireworks. The company's marketing director developed the following cost of goods sold budget for April May June and July April May June July Budgeted cost of goods sold $69,000 $79,000 $89,000 $95,000 Jordan had a beginning inventory balance of $4,500 on April 1 and a beginning balance in accounts payable of $15,700. The company desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Jordan makes all purchases on account. The company pays 65 percent of accounts payable in the month of purchase and the remaining 35 percent in the month following purchase. Required a. Prepare an inventory purchases budget for April, May, and June. b. Determine the amount of ending inventory Jordan will report on the end-of-quarter pro forma balance sheet. c. Prepare a schedule of cash payments for inventory for April, May, and June d. Determine the balance in accounts payable Jordan will report on the end of quarter pro forma balance sheet. Complete this question by entering your answers in the tabs below. Required A Required B Required Required D Prepare an inventory purchases budget for April, May, and June. Inventory Purchases Budget Budgeted cost of goods sold April $ 69,000 $ May June 79,000 $ 89,000 Inventory needed 69,000 79,000 89,000 Required purchases (on account) $ 69.000 $ 79,000 $ 89,000 Required Required B > Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Determine the amount of ending inventory Jordan will report on the end-of-quarter pro forma balance sheet. Ending inventory Complete this question by entering your answers in the tabs below. Required A Required B Required Required D Prepare a schedule of cash payments for inventory for April, May, and June. (Round your final answers to the nearest whole dollar.) Schedule of Cash Payments April May June Payment of current accounts payable Payment of previous accounts payable Total budgeted payments for inventory $ 0 $ 0$ 0 Complete this question by entering your answers in the tabs below. Required A Required B Required Required D Determine the balance in accounts payable Jordan will report on the end-of-quarter pro forma balance sheet. Accounts payable