Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 78 cents per bottle. For the year 2014, management estimates the following revenues and costs.

Sales	$1,818,200		Selling expensesvariable	$65,800
Direct materials	426,600		Selling expensesfixed	69,000
Direct labor	359,000		Administrative expensesvariable	89,658
Manufacturing overheadvariable	313,500		Administrative expensesfixed	64,900
Manufacturing overheadfixed	286,900

Required:

a)- Prepare a CVP income statement for 2014 based on management's estimates.

b)- Compute the break-even point in (1) units and (2) dollars.

c)- Calculate the contribution margin ratio and the margin of safety ratio.

d)- Determine the sales dollars required to earn net income of $239,500.

Show your work..