Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joseph Berio is a loan officer with the First Bank of Tennessee. Red Brick, Inc., a major producer of masonry products, has applied for a

Joseph Berio is a loan officer with the First Bank of Tennessee. Red Brick, Inc., a major producer of masonry products, has applied for a short-term loan. Red Brick supplies building material throughout the southern states, with brick plants located in Tennessee, Alabama, Georgia, and Indiana. The firms income statement and balance sheet are given below. The third table presents both a ratio analysis of Red Bricks previous years financial statements and the industry averages of the ratios.

Red Brick Income Statement
(for the period ending December 12/31/20X1)
Sales $ 179,000,000
Cost of goods sold 121,000,000
Administrative expenses 32,000,000
Operating income $ 26,000,000
Interest expense 6,000,000
Taxes 200,000
Net income $ 19,800,000

Red Brick Balance Sheet as of 12/31/20X2
Assets Liabilities and Stockholders Equity
Cash $ 400,000 Accounts payable $ 36,000,000
Accounts receivable 30,000,000 * Notes payable 6,000,000
Inventory 78,900,000 Long-term debt 43,000,000
Plant and equipment 131,000,000 Stockholders equity 155,300,000
$ 240,300,000 $ 240,300,000
*60% of sales are on credit.
Previous years inventory was $68,800,000.

Companys Ratios Industry
(Previous Year) Average
Current ratio 2.7:1 2.4:1
Quick ratio 0.7:1 0.8:1
Inventory turnover 3.5x 4.6x
Average collection period 63 days 47 days
Debt ratio (debt/total assets) 32% 37%
Times-interest-earned 4.3 3.6
Return on equity 15.0% 14.2%
Return on assets 9.4% 10.2%
Operating profit margin 11.2% 15.1%
Net profit margin 8.5% 8.6%

To help decide whether to grant the loan, compute the following ratios and compare the results with the company's previous year ratios and industry averages. Assume there are 365 days in a year. Do not round intermediate calculations. Round your answers to two decimal places.

Current ratio of ........................ times is ................... the industry average and ............................ the ratio in the previous year.

Quick ratio of ........................... times is ................... the industry average and ............................ the ratio in the previous year.

Inventory turnover ratio of ......................... is ...................... the industry average and ................. the ratio in the previous year.

Average collection period of ..................... days is ................... the industry average and .......................... the ratio in the previous year.

Debt ratio of ........................ % is ......................... the industry average and ................................. the ratio in the previous year.

Times-interest-earned ratio of .................... is ....................... the industry average and ......................... the ratio in the previous year.

Return on equity ratio of ........................... % is .................... the industry average and ........................ the ratio in the previous year.

Return on assets ratio of .......................... % is .................... the industry average and ........................ the ratio in the previous year.

Operating profit margin ratio of .................. % is ................... the industry average and ........................ the ratio in the previous year.

Net profit margin ratio of ........................ % is ....................... the industry average and ........................ the ratio in the previous year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Finance

Authors: Brian Watts

8th Edition

0712110720, 978-0712110723

More Books

Students also viewed these Finance questions

Question

What activities do you enjoy when you are not working?

Answered: 1 week ago

Question

=+Identify trends in the social media industry

Answered: 1 week ago