Question
Joyner Company has provided the following spreadsheet containing the balances in its balance sheet accounts for year 1 and year 2: Year 2 Year 1
Year 2 | Year 1 | ||||
Debit Balance Accounts | |||||
Cash | $ | 4,000 | $ | 21,000 | |
Accounts receivable | 250,000 | 170,000 | |||
Inventory | 300,000 | 250,000 | |||
Prepaid expenses | 7,000 | 14,000 | |||
Loan to Hymas Company | 40,000 | ||||
Plant and equipment | 510,000 | 400,000 | |||
Total debits | $ | 1,121,000 | $ | 855,000 | |
Credit Balance Accounts | |||||
Accumulated depreciation | $ | 132,000 | $ | 120,000 | |
Accounts payable | 310,000 | 250,000 | |||
Accrued liabilities | 20,000 | 30,000 | |||
Bonds payable | 190,000 | 70,000 | |||
Deferred income taxes | 45,000 | 42,000 | |||
Common shares | 300,000 | 270,000 | |||
Retained earnings | 124,000 | 83,000 | |||
Total credits | $ | 1,121,000 | $ | 855,000 | |
The companys income statement for year 2 follows:
Sales | $ | 900,000 | |
Less: Cost of goods sold | 500,000 | ||
Gross margin | 400,000 | ||
Less: Operating expenses | 328,000 | ||
Net operating income | 72,000 | ||
Gain on sale of equipment | 8,000 | ||
Income before taxes | 80,000 | ||
Less: Income taxes | 24,000 | ||
Net income | $ | 56,000 | |
Equipment that had cost $40,000 and on which there was accumulated depreciation of $30,000 was sold during year 2 for $18,000. Cash dividends totalling $15,000 were declared and paid during year
Required: 1. Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)
2. Prepare a cash flow statement for year 2. (List any deduction in cash and cash outflows as negative amounts.)
3. This part of the question is not part of your Connect assignment.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started