Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 711,000 Cost of goods sold 276,000 Gross margin 435,000 Selling and administrative expenses 150,400 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 711,000
Cost of goods sold 276,000
Gross margin 435,000
Selling and administrative expenses 150,400
Net operating income 284,600
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 292,600
Income taxes 117,040
Net income $ 175,560

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 151,860 $ 58,700
Accounts receivable 225,000 150,000
Inventory 319,000 289,000
Prepaid expenses 10,000 20,000
Total current assets 705,860 517,700
Property, plant, and equipment 629,000 502,000
Less accumulated depreciation 166,600 131,500
Net property, plant, and equipment 462,400 370,500
Loan to Hymans Company 48,000 0
Total assets $ 1,216,260 $ 888,200
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 268,000
Accrued liabilities 42,000 55,000
Income taxes payable 85,300 81,200
Total current liabilities 439,300 404,200
Bonds payable 198,000 105,000
Total liabilities 637,300 509,200
Common stock 345,000 288,000
Retained earnings 233,960 91,000
Total stockholders' equity 578,960 379,000
Total liabilities and stockholders' equity $ 1,216,260 $ 888,200

Equipment that had cost $31,600 and on which there was accumulated depreciation of $11,100 was sold during Year 2 for $28,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Private Funds Where And How

Authors: Dechert LLP

2018 Edition

152650300X,1526503018

More Books

Students also viewed these Finance questions