Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 708,000 Cost of goods sold 143,000 Gross margin 565,000 Selling and administrative expenses 151,600 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 708,000
Cost of goods sold 143,000
Gross margin 565,000
Selling and administrative expenses 151,600
Net operating income 413,400
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 421,400
Income taxes 126,420
Net income $ 294,980

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 290,880 $ 90,500
Accounts receivable 224,000 120,000
Inventory 320,000 270,000
Prepaid expenses 8,000 16,000
Total current assets 842,880 496,500
Property, plant, and equipment 622,000 516,000
Less accumulated depreciation 166,900 131,800
Net property, plant, and equipment 455,100 384,200
Loan to Hymans Company 47,000 0
Total assets $ 1,344,980 $ 880,700
Liabilities and Stockholders' Equity
Accounts payable $ 318,000 $ 257,000
Accrued liabilities 49,000 52,000
Income taxes payable 85,400 81,700
Total current liabilities 452,400 390,700
Bonds payable 203,000 116,000
Total liabilities 655,400 506,700
Common stock 336,000 283,000
Retained earnings 353,580 91,000
Total stockholders' equity 689,580 374,000
Total liabilities and stockholders' equity $ 1,344,980 $ 880,700

Equipment that had cost $32,000 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $29,800. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting for Governmental and Nonprofit Entities

Authors: Earl R. Wilson, Jacqueline L Reck, Susan C Kattelus

15th Edition

978-0256168723, 77388720, 256168725, 9780077388720, 978-007337960

More Books

Students also viewed these Accounting questions