Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 715,000 Cost of goods sold 178,000 Gross margin 537,000 Selling and administrative expenses 150,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 715,000
Cost of goods sold 178,000
Gross margin 537,000
Selling and administrative expenses 150,000
Net operating income 387,000
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 393,000
Income taxes 117,900
Net income $ 275,100

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 268,900 $ 39,600
Accounts receivable 227,000 149,000
Inventory 319,000 276,000
Prepaid expenses 11,000 22,000
Total current assets 825,900 486,600
Property, plant, and equipment 622,000 510,000
Less accumulated depreciation 166,700 131,100
Net property, plant, and equipment 455,300 378,900
Loan to Hymans Company 45,000 0
Total assets $ 1,326,200 $ 865,500
Liabilities and Stockholders' Equity
Accounts payable $ 311,000 $ 254,000
Accrued liabilities 42,000 59,000
Income taxes payable 85,000 80,500
Total current liabilities 438,000 393,500
Bonds payable 207,000 101,000
Total liabilities 645,000 494,500
Common stock 341,000 272,000
Retained earnings 340,200 99,000
Total stockholders' equity 681,200 371,000
Total liabilities and stockholders' equity $ 1,326,200 $ 865,500

Equipment that had cost $31,900 and on which there was accumulated depreciation of $11,400 was sold during Year 2 for $26,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Stacey Whitecotton, Robert Libby, Fred Phillips

3rd edition

77826485, 978-0077722074, 77722078, 978-0077826482

More Books

Students also viewed these Accounting questions