Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 707,000 Cost of goods sold 143,000 Gross margin 564,000 Selling and administrative expenses 151,900 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 707,000
Cost of goods sold 143,000
Gross margin 564,000
Selling and administrative expenses 151,900
Net operating income 412,100
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 419,100
Income taxes 125,730
Net income $ 293,370

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 293,970 $ 106,700
Accounts receivable 220,000 112,000
Inventory 319,000 273,000
Prepaid expenses 9,000 18,000
Total current assets 841,970 509,700
Property, plant, and equipment 622,000 501,000
Less accumulated depreciation 165,700 130,800
Net property, plant, and equipment 456,300 370,200
Loan to Hymans Company 43,000 0
Total assets $ 1,341,270 $ 879,900
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 264,000
Accrued liabilities 42,000 60,000
Income taxes payable 85,700 81,900
Total current liabilities 439,700 405,900
Bonds payable 202,000 107,000
Total liabilities 641,700 512,900
Common stock 345,000 273,000
Retained earnings 354,570 94,000
Total stockholders' equity 699,570 367,000
Total liabilities and stockholders' equity $ 1,341,270 $ 879,900

Equipment that had cost $31,400 and on which there was accumulated depreciation of $11,900 was sold during Year 2 for $26,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting Information for Decisions

Authors: John Wild, Ken Shaw, Barbara Chiappetta

5th edition

978-1259317552, 1259317552, 978-0078025600, 78025605, 978-1259335013, 1259335011, 978-1259347641

More Books

Students also viewed these Accounting questions