Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Joyner Companys income statement for Year 2 follows: Sales $ 707,000 Cost of goods sold 143,000 Gross margin 564,000 Selling and administrative expenses 151,900 Net
Joyner Companys income statement for Year 2 follows:
Sales | $ 707,000 |
---|---|
Cost of goods sold | 143,000 |
Gross margin | 564,000 |
Selling and administrative expenses | 151,900 |
Net operating income | 412,100 |
Nonoperating items: | |
Gain on sale of equipment | 7,000 |
Income before taxes | 419,100 |
Income taxes | 125,730 |
Net income | $ 293,370 |
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | |
---|---|---|
Assets | ||
Cash | $ 293,970 | $ 106,700 |
Accounts receivable | 220,000 | 112,000 |
Inventory | 319,000 | 273,000 |
Prepaid expenses | 9,000 | 18,000 |
Total current assets | 841,970 | 509,700 |
Property, plant, and equipment | 622,000 | 501,000 |
Less accumulated depreciation | 165,700 | 130,800 |
Net property, plant, and equipment | 456,300 | 370,200 |
Loan to Hymans Company | 43,000 | 0 |
Total assets | $ 1,341,270 | $ 879,900 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 312,000 | $ 264,000 |
Accrued liabilities | 42,000 | 60,000 |
Income taxes payable | 85,700 | 81,900 |
Total current liabilities | 439,700 | 405,900 |
Bonds payable | 202,000 | 107,000 |
Total liabilities | 641,700 | 512,900 |
Common stock | 345,000 | 273,000 |
Retained earnings | 354,570 | 94,000 |
Total stockholders' equity | 699,570 | 367,000 |
Total liabilities and stockholders' equity | $ 1,341,270 | $ 879,900 |
Equipment that had cost $31,400 and on which there was accumulated depreciation of $11,900 was sold during Year 2 for $26,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started