Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 293,000 Gross margin 424,000 Selling and administrative expenses 151,700 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 717,000
Cost of goods sold 293,000
Gross margin 424,000
Selling and administrative expenses 151,700
Net operating income 272,300
Nonoperating items:
Gain on sale of equipment 10,000
Income before taxes 282,300
Income taxes 84,690
Net income $ 197,610

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 128,910 $ 85,800
Accounts receivable 277,000 115,000
Inventory 319,000 270,000
Prepaid expenses 10,000 20,000
Total current assets 734,910 490,800
Property, plant, and equipment 626,000 519,000
Less accumulated depreciation 166,400 130,100
Net property, plant, and equipment 459,600 388,900
Loan to Hymans Company 50,000 0
Total assets $ 1,244,510 $ 879,700
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 259,000
Accrued liabilities 42,000 50,000
Income taxes payable 84,800 80,700
Total current liabilities 440,800 389,700
Bonds payable 203,000 120,000
Total liabilities 643,800 509,700
Common stock 342,000 275,000
Retained earnings 258,710 95,000
Total stockholders' equity 600,710 370,000
Total liabilities and stockholders' equity $ 1,244,510 $ 879,700

Equipment that had cost $31,400 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $31,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Using Financial Accounting Information The Alternative to Debits and Credits

Authors: Gary A. Porter, Curtis L. Norton

8th edition

1111534918, 978-1111534912

More Books

Students also viewed these Accounting questions

Question

What is a postaudit? How is it useful in capital budgeting?

Answered: 1 week ago