Question
Joyner Company's income statement for Year 2 follows: Sales $ 707,000 Cost of goods sold 131,000 Gross margin 576,000 Selling and administrative expenses 217,000 Net
Joyner Company's income statement for Year 2 follows:
Sales $ 707,000
Cost of goods sold 131,000
Gross margin 576,000
Selling and administrative expenses 217,000
Net operating income 359,000
Gain on sale of equipment 9,000
Income before taxes 368,000
Income taxes 110,400
Net income $ 257,600
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 Year 1
Assets
Cash $ 188,000 $ 53,000
Accounts receivable 277,000 149,000
Inventory 320,000 279,000
Prepaid expenses 9,500 19,000
Total current assets 794,500 500,000
Property, plant, and equipment 631,000 512,000
Less accumulated depreciation 165,700 131,300
Net property, plant, and equipment 465,300 380,700
Loan to Hymans Company 43,000 0
Total assets $ 1,302,800 $ 880,700
Liabilities and Stockholders' Equity
Accounts payable $ 317,000 $ 261,000
Accrued liabilities 49,000 55,000
Income taxes payable 84,700 81,700
Total current liabilities 450,700 397,700
Bonds payable 198,000 120,000
Total liabilities 648,700 517,700
Common stock 339,000 274,000
Retained earnings 315,100 89,000
Total stockholders' equity 654,100 363,000
Total liabilities and stockholders' equity $ 1,302,800 $ 880,700
Equipment that had cost $31,600 and on which there was accumulated depreciation of $11,200 was sold during Year 2 for $29,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Explain for me please in clear:
1) the net cash for operating activities for Year 2, using the in-direct method
2) statement of cash flows for Year 2
3) the free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started